November 5, 2024
Jamf Announces Third Quarter 2023 Financial Results #NewsBrazil

Jamf Announces Third Quarter 2023 Financial Results #NewsBrazil

CashNews.co

JamfJamf

Jamf

  • Q3 total revenue year-over-year growth of 15% to $142.6 million

  • ARR year-over-year growth of 15% to $566.3 million as of September 30, 2023

  • Cash flow provided by operations of $47.2 million for the TTM ended September 30, 2023, or 9% of TTM total revenue; unlevered free cash flow of $60.6 million for the TTM ended September 30, 2023, or 11% of TTM total revenue

MINNEAPOLIS, Nov. 08, 2023 (GLOBE NEWSWIRE) — Jamf (NASDAQ: JAMF), the standard in managing and securing Apple at work, today announced financial results for its third quarter ended September 30, 2023.

“Jamf’s industry-leading Apple management and security solutions, delivered as an integrated platform, help IT and security teams deliver an experience that is loved by users and trusted by organizations,” said John Strosahl, CEO. “Our robust platform, commitment to innovation, relentless focus on our customers, combined with growing adoption of Apple in the enterprise, helped Jamf outperform expectations for the 14th consecutive quarter.”

Third Quarter 2023 Financial Highlights

  • ARR: ARR of $566.3 million as of September 30, 2023, an increase of 15% year-over-year.

  • Revenue: Total revenue of $142.6 million, an increase of 15% year-over-year.

  • Gross Profit: GAAP gross profit of $110.4 million, or 77% of total revenue, compared to $93.4 million in the third quarter of 2022. Non-GAAP gross profit of $117.0 million, or 82% of total revenue, compared to $101.6 million in the third quarter of 2022.

  • Operating Loss/Income: GAAP operating loss of $31.9 million, or (22)% of total revenue, compared to $28.6 million in the third quarter of 2022. Non-GAAP operating income of $12.4 million, or 9% of total revenue, compared to $6.9 million in the third quarter of 2022.

  • Cash Flow: Cash flow provided by operations of $47.2 million for the TTM ended September 30, 2023, or 9% of TTM total revenue, compared to $63.2 million for the TTM ended September 30, 2022. Unlevered free cash flow of $60.6 million for the TTM ended September 30, 2023, or 11% of TTM total revenue, compared to $64.0 million for the TTM ended September 30, 2022.

A reconciliation between historical GAAP and non-GAAP information is contained in the tables below and the section titled “Non-GAAP Financial Measures” below contains descriptions of these reconciliations.

Recent Business Highlights

  • Ended the third quarter serving more than 74,400 customers with 31.8 million total devices on our platform.

  • Achieved 31% year-over-year growth in security ARR, to $119.9 million as of September 30, 2023, representing 21% of Jamf’s total ARR.

  • Named a leading endpoint security vendor by Frost & Sullivan in their Frost Radar Endpoint Security 2023 report.

  • Gathered Apple IT and security experts along with key partners like Apple at the 14th annual, largest ever, Jamf Nation User Conference to share how Jamf is continuing to innovate to bring together management and security into one integrated platform.

  • Announced support for Apple’s new identity technology, Platform Single Sign-In (SSO), with Okta, offering fast, secure and streamlined authentication for Mac.

  • Achieved StateRAMP Ready status for Jamf Pro and Jamf School, giving U.S. state government agencies, including public education institutions, the confidence they need to comply with industry standards.

  • Released Jamf Pro 11 with a more modern, accessible UI, simplified onboarding and continued support for Declarative Device Management.

  • Announced new AI-powered functionality for Jamf Protect that takes detailed raw telemetry and security alert data, applies the MITRE attack framework and summarizes a friendly explanation along with recommendations for Jamf admins on how to remedy security issues.

  • Announced same-day support for recently released Apple operating systems including macOS Sonoma, iOS 17, iPadOS 17 and tvOS 17.

  • Named as one of 2023’s Best Workplaces for Women™ by Fortune Media and Great Place to Work®.

Financial Outlook

For the fourth quarter of 2023, Jamf currently expects:

For the full year 2023, Jamf currently expects:

To assist with modeling, for the fourth quarter of 2023 and full year 2023, amortization is expected to be approximately $10.9 million and $42.9 million, respectively. In addition, for the fourth quarter of 2023 and full year 2023, stock-based compensation and related payroll taxes are expected to be approximately $25.2 million and $104.9 million, respectively.

Jamf is unable to provide a quantitative reconciliation of forward-looking guidance of non-GAAP operating income to GAAP operating income (loss) because certain items are out of Jamf’s control or cannot be reasonably predicted. Historically, these items have included, but are not limited to, acquisition-related expenses and acquisition-related earn-out, offering costs, amortization, stock-based compensation and related payroll taxes, and system transformation costs. Accordingly, a reconciliation for forward-looking non-GAAP operating income is not available without unreasonable effort. These items are uncertain, depend on various factors, and could result in projected GAAP operating income (loss) being materially less than is indicated by currently estimated non-GAAP operating income.

These statements are forward-looking and actual results may differ materially. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

Webcast and Conference Call Information

Jamf will host a conference call and live webcast for analysts and investors at 3:30 p.m. Central Time (4:30 p.m. Eastern Time) on November 8, 2023.

The conference call will be webcast live on Jamf’s Investor Relations website at https://ir.jamf.com. Those parties interested in participating via telephone may register on Jamf’s Investor Relations website. The financial tables, earnings presentation, and investor presentation provided in connection with this press release and the accompanying conference call will also be available on Jamf’s Investor Relations website.

A replay of the call will be available on the Investor Relations website beginning on November 8, 2023, at approximately 6:00 p.m. Central Time (7:00 p.m. Eastern Time).

Please note that Jamf uses its https://ir.jamf.com website as a means of disclosing material non-public information, announcing upcoming investor conferences, and for complying with its disclosure obligations under Regulation FD. Accordingly, you should monitor our investor relations website in addition to following our press releases, SEC filings, and public conference calls and webcasts.

Non-GAAP Financial Measures

In addition to our results determined in accordance with generally accepted accounting principles in the United States (“GAAP”), we believe the non-GAAP measures of non-GAAP operating expenses, non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP operating income (loss), non-GAAP operating income (loss) margin, non-GAAP income before income taxes, non-GAAP provision for income taxes as it relates to the calculation of non-GAAP net income, non-GAAP net income, free cash flow, free cash flow margin, unlevered free cash flow, and unlevered free cash flow margin are useful in evaluating our operating performance. Certain of these non-GAAP measures exclude stock-based compensation, amortization expense, acquisition-related expenses, acquisition-related earnout, offering costs, foreign currency transaction (gain) loss, payroll taxes related to stock-based compensation, legal settlements and other non-recurring litigation costs, loss on extinguishment of debt, amortization of debt issuance costs, and system transformation costs. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance and assists in comparisons with other companies, some of which use similar non-GAAP information to supplement their GAAP results. The non-GAAP financial information is presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly-titled non-GAAP measures used by other companies. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses that are required by GAAP to be recorded in our financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by our management about which expenses are excluded or included in determining these non-GAAP financial measures. Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this press release. We strongly encourage investors to review our consolidated financial statements included in our publicly filed reports in their entirety and not rely solely on any single financial measurement or communication.

Forward-Looking Statements

This press release and the accompanying conference call contain “forward-looking statements” within the meaning of federal securities laws, which statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “can,” “will,” “would,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “forecasts,” “potential,” or “continue,” or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Forward-looking statements may involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from those expressed or implied by the forward-looking statements. These statements include, but are not limited to, statements regarding our future financial and operating performance (including our outlook and guidance), the demand for our platform, anticipated impacts of macroeconomic conditions on our business, our expectations regarding business benefits and financial impacts from our acquisitions, partnerships, and investments, and our ability to deliver on our long-term strategy.

The forward-looking statements contained in this press release and the accompanying conference call are also subject to additional risks, uncertainties, and factors, including those more fully described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. Additional information will also be set forth in our Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2023, as well as the subsequent periodic and current reports and other filings that we make with the Securities and Exchange Commission from time to time. Moreover, we operate in a very competitive and rapidly changing environment, and new risks and uncertainties may emerge that could have an impact on the forward-looking statements contained in this press release and the accompanying conference call.

Given these factors, as well as other variables that may affect our operating results, you should not rely on forward-looking statements, assume that past financial performance will be a reliable indicator of future performance, or use historical trends to anticipate results or trends in future periods. The forward-looking statements included in this press release and the accompanying conference call relate only to events as of the date hereof. We undertake no obligation to update or revise any forward-looking statement as a result of new information, future events, or otherwise, except as otherwise required by law.

About Jamf

Jamf’s purpose is to simplify work by helping organizations manage and secure an Apple experience that end users love and organizations trust. Jamf is the only company in the world that provides a complete management and security solution for an Apple-first environment designed to be enterprise secure, consumer simple and protect personal privacy. To learn more, visit www.jamf.com.

Investor Contacts
Jennifer Gaumond
Michael Thomas
[email protected]

Media Contact
Rachel Nauen
[email protected]

Jamf Holding Corp.
Consolidated Balance Sheets
(in thousands)
(unaudited)

 

September 30,
2023

 

December 31,
2022

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

227,619

 

 

$

224,338

 

Trade accounts receivable, net of allowances of $484 and $445

 

95,361

 

 

 

88,163

 

Income taxes receivable

 

678

 

 

 

465

 

Deferred contract costs

 

21,693

 

 

 

17,652

 

Prepaid expenses

 

15,938

 

 

 

14,331

 

Other current assets

 

10,733

 

 

 

6,097

 

Total current assets

 

372,022

 

 

 

351,046

 

Equipment and leasehold improvements, net

 

16,400

 

 

 

19,421

 

Goodwill

 

876,822

 

 

 

856,925

 

Other intangible assets, net

 

196,514

 

 

 

218,744

 

Deferred contract costs, non-current

 

48,871

 

 

 

39,643

 

Other assets

 

41,423

 

 

 

43,763

 

Total assets

$

1,552,052

 

 

$

1,529,542

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

21,070

 

 

$

15,393

 

Accrued liabilities

 

68,088

 

 

 

67,051

 

Income taxes payable

 

1,018

 

 

 

486

 

Deferred revenue

 

311,138

 

 

 

278,038

 

Total current liabilities

 

401,314

 

 

 

360,968

 

Deferred revenue, non-current

 

58,616

 

 

 

68,112

 

Deferred tax liability, net

 

5,624

 

 

 

5,505

 

Convertible senior notes, net

 

366,374

 

 

 

364,505

 

Other liabilities

 

20,707

 

 

 

29,114

 

Total liabilities

 

852,635

 

 

 

828,204

 

Commitments and contingencies

 

 

 

Stockholders’ equity:

 

 

 

Preferred stock

 

 

 

 

 

Common stock

 

126

 

 

 

123

 

Additional paid-in capital

 

1,136,727

 

 

 

1,049,875

 

Accumulated other comprehensive loss

 

(36,051

)

 

 

(39,951

)

Accumulated deficit

 

(401,385

)

 

 

(308,709

)

Total stockholders’ equity

 

699,417

 

 

 

701,338

 

Total liabilities and stockholders’ equity

$

1,552,052

 

 

$

1,529,542

 

 

 

 

 

 

 

 

 

Jamf Holding Corp.
Consolidated Statements of Operations
(in thousands, except share and per share amounts)
(unaudited)

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Revenue:

 

 

 

 

 

 

 

Subscription

$

138,521

 

 

$

118,524

 

 

$

396,342

 

 

$

330,132

 

Services

 

3,956

 

 

 

5,216

 

 

 

12,594

 

 

 

14,187

 

License

 

148

 

 

 

817

 

 

 

990

 

 

 

4,134

 

Total revenue

 

142,625

 

 

 

124,557

 

 

 

409,926

 

 

 

348,453

 

Cost of revenue:

 

 

 

 

 

 

 

Cost of subscription(1)(2)(3)(4)(5)(exclusive of amortization expense shown below)

 

25,009

 

 

 

22,334

 

 

 

72,354

 

 

 

62,870

 

Cost of services(1)(2)(3)(4)(exclusive of amortization expense shown below)

 

3,736

 

 

 

3,584

 

 

 

10,413

 

 

 

10,184

 

Amortization expense

 

3,494

 

 

 

5,277

 

 

 

10,102

 

 

 

15,760

 

Total cost of revenue

 

32,239

 

 

 

31,195

 

 

 

92,869

 

 

 

88,814

 

Gross profit

 

110,386

 

 

 

93,362

 

 

 

317,057

 

 

 

259,639

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing(1)(2)(3)(4)(5)

 

64,239

 

 

 

54,096

 

 

 

188,337

 

 

 

159,171

 

Research and development(1)(2)(3)(4)(5)

 

34,704

 

 

 

30,799

 

 

 

101,501

 

 

 

89,584

 

General and administrative(1)(2)(3)(4)(5)

 

35,896

 

 

 

30,061

 

 

 

100,298

 

 

 

103,994

 

Amortization expense

 

7,420

 

 

 

7,040

 

 

 

21,908

 

 

 

21,103

 

Total operating expenses

 

142,259

 

 

 

121,996

 

 

 

412,044

 

 

 

373,852

 

Loss from operations

 

(31,873

)

 

 

(28,634

)

 

 

(94,987

)

 

 

(114,213

)

Interest income (expense), net

 

1,687

 

 

 

45

 

 

 

4,453

 

 

 

(1,455

)

Foreign currency transaction loss

 

(2,647

)

 

 

(2,624

)

 

 

(995

)

 

 

(4,081

)

Loss before income tax benefit (provision)

 

(32,833

)

 

 

(31,213

)

 

 

(91,529

)

 

 

(119,749

)

Income tax benefit (provision)

 

556

 

 

 

(89

)

 

 

(1,147

)

 

 

(321

)

Net loss

$

(32,277

)

 

$

(31,302

)

 

$

(92,676

)

 

$

(120,070

)

Net loss per share, basic and diluted

$

(0.26

)

 

$

(0.26

)

 

$

(0.74

)

 

$

(1.00

)

Weighted‑average shares used to compute net loss per share, basic and diluted

 

125,537,246

 

 

 

121,014,325

 

 

 

124,455,109

 

 

 

120,188,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes stock-based compensation as follows:

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

(in thousands)

Cost of revenue:

 

 

 

 

 

 

 

Subscription

$

2,653

 

$

2,479

 

$

7,635

 

$

6,495

Services

 

362

 

 

344

 

 

994

 

 

961

Sales and marketing

 

8,493

 

 

6,955

 

 

25,068

 

 

26,625

Research and development

 

6,429

 

 

5,130

 

 

17,863

 

 

19,620

General and administrative

 

10,412

 

 

5,582

 

 

26,522

 

 

35,823

 

$

28,349

 

$

20,490

 

$

78,082

 

$

89,524

(2) Includes payroll taxes related to stock-based compensation as follows:​

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2023

 

 

2022

 

 

2023

 

 

2022

 

(in thousands)

Cost of revenue:

 

 

 

 

 

 

 

Subscription

$

92

 

$

109

 

$

175

 

$

133

Services

 

13

 

 

23

 

 

25

 

 

24

Sales and marketing

 

304

 

 

366

 

 

711

 

 

443

Research and development

 

164

 

 

142

 

 

410

 

 

246

General and administrative

 

131

 

 

92

 

 

353

 

 

275

$

704

 

$

732

 

$

1,674

 

$

1,121

(3) Includes depreciation expense as follows:

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2023

 

 

2022

 

 

2023

 

 

2022

 

(in thousands)

Cost of revenue:

 

 

 

 

 

 

Subscription

$

302

 

$

285

 

$

923

 

$

891

Services

 

46

 

 

40

 

 

124

 

 

126

Sales and marketing

 

786

 

 

669

 

 

2,378

 

 

1,986

Research and development

 

447

 

 

409

 

 

1,370

 

 

1,165

General and administrative

 

270

 

 

234

 

 

798

 

 

707

$

1,851

 

$

1,637

 

$

5,593

 

$

4,875

(4) Includes acquisition-related expense as follows:​

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2023

 

 

2022

 

 

2023

 

 

2022

 

(in thousands)

Cost of revenue:

 

 

 

 

 

 

 

Subscription

$

 

$

 

$

 

$

61

Services

 

14

 

 

 

 

16

 

 

Sales and marketing

 

104

 

 

 

 

219

 

 

7

Research and development

 

333

 

 

246

 

 

508

 

 

792

General and administrative

 

2,284

 

 

1,536

 

 

3,429

 

 

2,571

 

$

2,735

 

$

1,782

 

$

4,172

 

$

3,431

(5) Includes system transformation costs as follows:​

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2023

 

 

2022

 

 

2023

 

 

2022

 

(in thousands)

Cost of revenue:

 

 

 

 

 

 

 

Subscription

$

22

 

$

 

$

22

 

$

Sales and marketing

 

55

 

 

 

 

92

 

 

Research and development

 

2

 

 

 

 

12

 

 

General and administrative

 

1,293

 

 

 

 

3,027

 

 

 

$

1,372

 

$

 

$

3,153

 

$

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative also includes acquisition-related earnout of $0.2 million and $0.4 million for the three and nine months ended September 30, 2022, respectively. The acquisition-related earnout was an expense for the three and nine months ended September 30, 2022 reflecting the increase in fair value of the Digita acquisition contingent liability due to growth in sales of our Jamf Protect product.

Jamf Holding Corp.
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)

Nine Months Ended September 30,

 

2023

 

 

 

2022

 

Operating activities

 

Net loss

$

(92,676

)

 

$

(120,070

)

Adjustments to reconcile net loss to cash provided by operating activities:

 

 

 

Depreciation and amortization expense

 

37,603

 

 

 

41,738

 

Amortization of deferred contract costs

 

15,565

 

 

 

12,091

 

Amortization of debt issuance costs

 

2,055

 

 

 

2,040

 

Non-cash lease expense

 

4,443

 

 

 

4,373

 

Provision for credit losses and returns

 

226

 

 

 

310

 

Share‑based compensation

 

78,082

 

 

 

89,524

 

Deferred tax benefit

 

(1,973

)

 

 

(2,019

)

Adjustment to contingent consideration

 

 

 

 

388

 

Other

 

584

 

 

 

4,603

 

Changes in operating assets and liabilities:

 

 

 

Trade accounts receivable

 

(6,512

)

 

 

(15,125

)

Income tax receivable/payable

 

267

 

 

 

688

 

Prepaid expenses and other assets

 

(6,838

)

 

 

(3,351

)

Deferred contract costs

 

(28,839

)

 

 

(22,919

)

Accounts payable

 

4,916

 

 

 

7,766

 

Accrued liabilities

 

(7,370

)

 

 

2,872

 

Deferred revenue

 

20,512

 

 

 

59,922

 

Net cash provided by operating activities

 

20,045

 

 

 

62,831

 

Investing activities

 

 

 

Acquisitions, net of cash acquired

 

(18,797

)

 

 

(4,023

)

Purchases of equipment and leasehold improvements

 

(2,522

)

 

 

(5,645

)

Purchase of investments

 

(750

)

 

 

(3,100

)

Other

 

(14

)

 

 

(151

)

Net cash used in investing activities

 

(22,083

)

 

 

(12,919

)

Financing activities

 

 

 

Debt issuance costs

 

 

 

 

(50

)

Cash paid for offering costs

 

 

 

 

(104

)

Cash paid for contingent consideration

 

(206

)

 

 

(4,588

)

Payment of acquisition-related holdback

 

(277

)

 

 

(200

)

Proceeds from the exercise of stock options

 

5,640

 

 

 

4,682

 

Net cash provided by (used in) financing activities

 

5,157

 

 

 

(260

)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

(190

)

 

 

(1,322

)

Net increase in cash, cash equivalents, and restricted cash

 

2,929

 

 

 

48,330

 

Cash, cash equivalents, and restricted cash, beginning of period

 

231,921

 

 

 

177,150

 

Cash, cash equivalents, and restricted cash, end of period

$

234,850

 

 

$

225,480

 

 

 

 

 

Reconciliation of cash, cash equivalents, and restricted cash within the consolidated balance sheets to the amounts shown in the consolidated statements of cash flows above:

 

 

 

Cash and cash equivalents

$

227,619

 

 

$

225,480

 

Restricted cash included in other current assets

 

3,631

 

 

 

 

Restricted cash included in other assets

 

3,600

 

 

 

 

Total cash, cash equivalents, and restricted cash

$

234,850

 

 

$

225,480

 

 

 

 

 

 

 

 

 

Jamf Holding Corp.
Supplemental Financial Information
Disaggregated Revenues
(in thousands)
(unaudited)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

SaaS subscription and support and maintenance

$

133,626

 

$

112,351

 

$

380,954

 

$

312,992

On‑premise subscription

 

4,895

 

 

6,173

 

 

15,388

 

 

17,140

Subscription revenue

 

138,521

 

 

118,524

 

 

396,342

 

 

330,132

Professional services

 

3,956

 

 

5,216

 

 

12,594

 

 

14,187

Perpetual licenses

 

148

 

 

817

 

 

990

 

 

4,134

Non‑subscription revenue

 

4,104

 

 

6,033

 

 

13,584

 

 

18,321

Total revenue

$

142,625

 

$

124,557

 

$

409,926

 

$

348,453

 

 

 

 

 

 

 

 

 

 

 

 

Jamf Holding Corp.
Supplemental Information
Key Business Metrics
(in millions, except number of customers and percentages)
(unaudited)

 

September 30,
2023

 

June 30,
2023

 

March 31,
2023

 

December 31,
2022

 

September 30,
2022

 

June 30,
2022

 

March 31,
2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARR

$

566.3

 

 

$

547.8

 

 

$

526.6

 

 

$

512.5

 

 

$

490.5

 

 

$

466.0

 

 

$

436.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARR from management solutions as a percent of total ARR

 

79

%

 

 

79

%

 

 

80

%

 

 

80

%

 

 

82

%

 

 

82

%

 

 

83

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARR from security solutions as a percent of total ARR

 

21

%

 

 

21

%

 

 

20

%

 

 

20

%

 

 

18

%

 

 

18

%

 

 

17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARR from commercial customers as a percent of total ARR

 

73

%

 

 

73

%

 

 

72

%

 

 

72

%

 

 

71

%

 

 

71

%

 

 

70

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARR from education customers as a percent of total ARR

 

27

%

 

 

27

%

 

 

28

%

 

 

28

%

 

 

29

%

 

 

29

%

 

 

30

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dollar-based net retention rate(1)

 

108

%

 

 

109

%

 

 

111

%

 

 

113

%

 

 

115

%

 

 

117

%

 

 

120

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Devices

 

31.8

 

 

 

31.3

 

 

 

30.8

 

 

 

30.0

 

 

 

29.3

 

 

 

28.4

 

 

 

26.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customers

 

74,400

 

 

 

73,500

 

 

 

72,500

 

 

 

71,000

 

 

 

69,000

 

 

 

67,000

 

 

 

62,000

 

(1) The dollar-based net retention rate for March 31, 2022 was based on our Jamf legacy business and does not include Wandera since it had not been a part of our business for the full trailing twelve months.

Jamf Holding Corp.
Supplemental Financial Information
Reconciliation of GAAP to non-GAAP Financial Data
(in thousands, except share and per share amounts)
(unaudited)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Operating expenses

$

142,259

 

 

$

121,996

 

 

$

412,044

 

 

$

373,852

 

Amortization expense

 

(7,420

)

 

 

(7,040

)

 

 

(21,908

)

 

 

(21,103

)

Stock-based compensation

 

(25,334

)

 

 

(17,667

)

 

 

(69,453

)

 

 

(82,068

)

Acquisition-related expense

 

(2,721

)

 

 

(1,782

)

 

 

(4,156

)

 

 

(3,370

)

Acquisition-related earnout

 

 

 

 

(200

)

 

 

 

 

 

(388

)

Offering costs

 

 

 

 

 

 

 

 

 

 

(124

)

Payroll taxes related to stock-based compensation

 

(599

)

 

 

(600

)

 

 

(1,474

)

 

 

(964

)

System transformation costs

 

(1,350

)

 

 

 

 

 

(3,131

)

 

 

 

Legal settlements and other non-recurring litigation costs

 

(200

)

 

 

 

 

 

(200

)

 

 

 

Non-GAAP operating expenses

$

104,635

 

 

$

94,707

 

 

$

311,722

 

 

$

265,835

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Gross profit

$

110,386

 

 

$

93,362

 

 

$

317,057

 

 

$

259,639

 

Amortization expense

 

3,494

 

 

 

5,277

 

 

 

10,102

 

 

 

15,760

 

Stock-based compensation

 

3,015

 

 

 

2,823

 

 

 

8,629

 

 

 

7,456

 

Acquisition-related expense

 

14

 

 

 

 

 

 

16

 

 

 

61

 

Payroll taxes related to stock-based compensation

 

105

 

 

 

132

 

 

 

200

 

 

 

157

 

System transformation costs

 

22

 

 

 

 

 

 

22

 

 

 

 

Non-GAAP gross profit

$

117,036

 

 

$

101,594

 

 

$

336,026

 

 

$

283,073

 

Gross profit margin

 

77

%

 

 

75

%

 

 

77

%

 

 

75

%

Non-GAAP gross profit margin

 

82

%

 

 

82

%

 

 

82

%

 

 

81

%

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Operating loss

$

(31,873

)

 

$

(28,634

)

 

$

(94,987

)

 

$

(114,213

)

Amortization expense

 

10,914

 

 

 

12,317

 

 

 

32,010

 

 

 

36,863

 

Stock-based compensation

 

28,349

 

 

 

20,490

 

 

 

78,082

 

 

 

89,524

 

Acquisition-related expense

 

2,735

 

 

 

1,782

 

 

 

4,172

 

 

 

3,431

 

Acquisition-related earnout

 

 

 

 

200

 

 

 

 

 

 

388

 

Offering costs

 

 

 

 

 

 

 

 

 

 

124

 

Payroll taxes related to stock-based compensation

 

704

 

 

 

732

 

 

 

1,674

 

 

 

1,121

 

System transformation costs

 

1,372

 

 

 

 

 

 

3,153

 

 

 

 

Legal settlements and other non-recurring litigation costs

 

200

 

 

 

 

 

 

200

 

 

 

 

Non-GAAP operating income

$

12,401

 

 

$

6,887

 

 

$

24,304

 

 

$

17,238

 

Operating loss margin

(22)%

 

(23)%

 

(23)%

 

(33)%

Non-GAAP operating income margin

 

9

%

 

 

6

%

 

 

6

%

 

 

5

%

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Net loss

$

(32,277

)

 

$

(31,302

)

 

$

(92,676

)

 

$

(120,070

)

Exclude: income tax benefit (provision)

 

556

 

 

 

(89

)

 

 

(1,147

)

 

 

(321

)

Loss before income tax benefit (provision)

 

(32,833

)

 

 

(31,213

)

 

 

(91,529

)

 

 

(119,749

)

Amortization expense

 

10,914

 

 

 

12,317

 

 

 

32,010

 

 

 

36,863

 

Stock-based compensation

 

28,349

 

 

 

20,490

 

 

 

78,082

 

 

 

89,524

 

Foreign currency transaction loss

 

2,647

 

 

 

2,624

 

 

 

995

 

 

 

4,081

 

Amortization of debt issuance costs

 

687

 

 

 

682

 

 

 

2,055

 

 

 

2,040

 

Acquisition-related expense

 

2,735

 

 

 

1,782

 

 

 

4,172

 

 

 

3,431

 

Acquisition-related earnout

 

 

 

 

200

 

 

 

 

 

 

388

 

Offering costs

 

 

 

 

 

 

 

 

 

 

124

 

Payroll taxes related to stock-based compensation

 

704

 

 

 

732

 

 

 

1,674

 

 

 

1,121

 

System transformation costs

 

1,372

 

 

 

 

 

 

3,153

 

 

 

 

Legal settlements and other non-recurring litigation costs

 

200

 

 

 

 

 

 

200

 

 

 

 

Non-GAAP income before income taxes

 

14,775

 

 

 

7,614

 

 

 

30,812

 

 

 

17,823

 

Non-GAAP provision for income taxes(1)

 

(3,546

)

 

 

(1,828

)

 

 

(7,395

)

 

 

(4,278

)

Non-GAAP net income

$

11,229

 

 

$

5,786

 

 

$

23,417

 

 

$

13,545

 

Net loss per share:

 

 

 

 

 

 

 

Basic

$

(0.26

)

 

$

(0.26

)

 

$

(0.74

)

 

$

(1.00

)

Diluted

$

(0.26

)

 

$

(0.26

)

 

$

(0.74

)

 

$

(1.00

)

Weighted‑average shares used in computing net loss per share:

 

 

 

 

 

 

 

Basic

 

125,537,246

 

 

 

121,014,325

 

 

 

124,455,109

 

 

 

120,188,587

 

Diluted

 

125,537,246

 

 

 

121,014,325

 

 

 

124,455,109

 

 

 

120,188,587

 

Non-GAAP net income per share:

 

 

 

 

 

 

 

Basic

$

0.09

 

 

$

0.05

 

 

$

0.19

 

 

$

0.11

 

Diluted

$

0.08

 

 

$

0.04

 

 

$

0.17

 

 

$

0.10

 

Weighted-average shares used in computing non-GAAP net income per share:

 

 

 

 

 

 

 

Basic

 

125,537,246

 

 

 

121,014,325

 

 

 

124,455,109

 

 

 

120,188,587

 

Diluted

 

135,952,210

 

 

 

132,229,404

 

 

 

134,894,664

 

 

 

130,399,569

 

(1) In accordance with the SEC’s Non-GAAP Financial Measures Compliance and Disclosure Interpretation, the Company’s blended U.S. statutory rate of 24% is used as an estimate for the current and deferred income tax expense associated with our non-GAAP income before income taxes.

 

Nine Months Ended September 30,

 

Years Ended December 31,

 

 

2023

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Net cash provided by operating activities

$

20,045

 

 

$

62,831

 

 

$

64,827

 

 

$

90,005

 

 

$

65,165

 

Less:

 

 

 

 

 

 

 

 

 

Purchases of equipment and leasehold improvements

 

(2,522

)

 

 

(5,645

)

 

 

(7,261

)

 

 

(7,727

)

 

 

(9,755

)

Free cash flow

 

17,523

 

 

 

57,186

 

 

 

57,566

 

 

 

82,278

 

 

 

55,410

 

Add:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

704

 

 

 

683

 

 

 

944

 

 

 

763

 

 

 

967

 

Cash paid for acquisition-related expense

 

1,872

 

 

 

2,110

 

 

 

3,885

 

 

 

4,480

 

 

 

5,039

 

Cash paid for system transformation costs

 

6,918

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for contingent consideration

 

6,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for legal settlement

 

 

 

 

 

 

 

 

 

 

 

 

 

5,000

 

Unlevered free cash flow

$

33,017

 

 

$

59,979

 

 

$

62,395

 

 

$

87,521

 

 

$

66,416

 

Total revenue

$

409,926

 

 

$

348,453

 

 

$

262,586

 

 

$

478,776

 

 

$

366,388

 

Net cash provided by operating activities as a percentage of total revenue

 

5

%

 

 

18

%

 

 

25

%

 

 

19

%

 

 

18

%

Free cash flow margin

 

4

%

 

 

16

%

 

 

22

%

 

 

17

%

 

 

15

%

Unlevered free cash flow margin

 

8

%

 

 

17

%

 

 

24

%

 

 

18

%

 

 

18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trailing Twelve Months Ended
September 30,

 

 

2023

 

 

 

2022

 

Net cash provided by operating activities

$

47,219

 

 

$

63,169

 

Less:

 

 

 

Purchases of equipment and leasehold improvements

 

(4,604

)

 

 

(8,139

)

Free cash flow

 

42,615

 

 

 

55,030

 

Add:

 

 

 

Cash paid for interest

 

784

 

 

 

706

 

Cash paid for acquisition-related expense

 

4,242

 

 

 

3,264

 

Cash paid for system transformation costs

 

6,918

 

 

 

 

Cash paid for contingent consideration

 

6,000

 

 

 

 

Cash paid for legal settlement

 

 

 

 

5,000

 

Unlevered free cash flow

$

60,559

 

 

$

64,000

 

Total revenue

$

540,249

 

 

$

452,255

 

Net cash provided by operating activities as a percentage of total revenue

 

9

%

 

 

14

%

Free cash flow margin

 

8

%

 

 

12

%

Unlevered free cash flow margin

 

11

%

 

 

14

%